| Revenue | DKK 1,2M | -65% |
| EBITDA | DKK -1,3M | -149% |
| Net profit | DKK -1,4M | -167% |
| Total assets | DKK 411K | -79% |
| Equity | DKK -388K | -138% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.875 | 19.979 | 4.264 | 3.534 | 1.234 |
| Staff expenses | -1.919 | -2.796 | -753 | -884 | -1.212 |
| EBITDA | 6.956 | 17.182 | 3.511 | 2.650 | -1.303 |
| Depreciation & amort. | -15 | -19 | -1 | -0 | -0 |
| EBIT | 6.941 | 17.163 | 3.510 | 2.650 | -1.303 |
| Net financials | -471 | 331 | 52 | 151 | 111 |
| Profit before tax | 6.470 | 17.494 | 3.562 | 2.801 | -1.192 |
| Tax | 1.424 | 3.944 | 764 | 654 | 236 |
| Net profit | 5.046 | 13.550 | 2.798 | 2.147 | -1.428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.833 | 11.684 | 5.013 | 1.967 | 411 |
| Equity | 5.100 | 8.950 | 4.165 | 1.021 | -388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.731 | 2.734 | 848 | 946 | 799 |
| Total debt | 2.731 | 2.734 | 848 | 946 | 799 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ZO Management | Management | 2026 |
MG Management | Management | 2025 |
WJ Founder | Founder | 2014 |
RA Chief Executive Officer | Chief Executive Officer | 2026 |
NA Management | Management | 2024 |
VK Management | Management | 2024 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Zackary Onisko | Management | 0 companies |
| Mazlum Güngör | Management | 0 companies |
| Prashant Agarwal | Chief Executive Officer | 0 companies |
| Werner Jacobus Geyser | Founder | 0 companies |
| Ryan Andrew Hilliard | Chief Executive Officer | 0 companies |
| Nicholas Adam Keene | Management | 0 companies |
| Vsevolod Kozinsky | Management | 0 companies |
| Francis Xavier Helgesen | Board of Directors | 0 companies |
| Thomas Clifton Cole | Board of Directors | 0 companies |
| Benjamin Paul Collier | Board of Directors | 0 companies |
| Neil Scott Rafer | Board of Directors | 0 companies |