| Revenue | DKK -233K | -13% |
| EBITDA | DKK -233K | +25% |
| Net profit | DKK 11,4M | -48% |
| Total assets | DKK 101,4M | +12% |
| Equity | DKK 101,4M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | -26 | -114 | -355 | -8 | -31 | 67 | -106 | -267 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 567 | -16 | -114 | -355 | -8 | -31 | 67 | -106 | -311 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -15 | -15 |
| EBIT | 567 | -16 | -114 | -355 | -8 | -31 | 67 | -115 | -326 | -248 |
| Net financials | 382 | 1.262 | 3.400 | 17.027 | 4.273 | 7.134 | 39.712 | 11.866 | 22.078 | 11.508 |
| Profit before tax | 949 | 1.246 | 3.286 | 16.673 | 4.265 | 7.103 | 39.779 | 11.751 | 21.752 | 11.261 |
| Tax | 126 | 5 | -28 | 74 | -26 | -2 | 4.158 | -130 | 3 | -118 |
| Net profit | 823 | 1.241 | 3.314 | 16.599 | 4.291 | 7.105 | 35.620 | 11.881 | 21.749 | 11.379 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.576 | 3.359 | 14.548 | 23.028 | 24.271 | 30.117 | 67.721 | 73.839 | 90.840 | 101.440 |
| Equity | 824 | 2.066 | 5.329 | 21.875 | 23.666 | 29.772 | 63.214 | 73.699 | 90.701 | 101.421 |
| Long-term debt | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.189 | 1.294 | 9.219 | 1.152 | 558 | 260 | 4.377 | 140 | 140 | 19 |
| Total debt | 1.752 | 1.294 | 9.219 | 1.152 | 558 | 260 | 4.377 | 140 | 140 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|