| Revenue | DKK 83K | +9% |
| EBITDA | DKK 83K | +9% |
| Net profit | DKK 34K | +18% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 232K | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 22 | 35 | 76 | 76 | 79 | 74 | 81 | 82 | 76 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 22 | 35 | 76 | 76 | 79 | 74 | 81 | 82 | 76 | 83 |
| Depreciation & amort. | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 22 | 20 | 32 | 72 | 71 | 74 | 70 | 76 | 78 | 72 | 79 |
| Net financials | -30 | -17 | -16 | -73 | -36 | -37 | -66 | -31 | -34 | -34 | -35 |
| Profit before tax | -8 | 3 | 16 | -1 | 35 | 38 | 4 | 46 | 43 | 37 | 44 |
| Tax | -0 | 1 | 4 | 8 | 8 | 9 | 5 | 11 | 10 | 9 | 11 |
| Net profit | -8 | 2 | 13 | -9 | 27 | 29 | -1 | 35 | 33 | 28 | 34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 625 | 618 | 1.191 | 1.186 | 1.182 | 1.244 | 1.254 | 1.270 | 1.289 | 1.306 |
| Equity | 42 | 44 | 56 | 48 | 74 | 103 | 102 | 137 | 170 | 199 | 232 |
| Long-term debt | 549 | 529 | 505 | 938 | 881 | 821 | 914 | 887 | 1.032 | 1.018 | 1.001 |
| Short-term debt | 53 | 53 | 56 | 205 | 231 | 258 | 227 | 229 | 68 | 72 | 73 |
| Total debt | 601 | 582 | 561 | 1.143 | 1.112 | 1.079 | 1.142 | 1.117 | 1.100 | 1.091 | 1.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bank Nissen | Founder | 0 companies |