| Revenue | DKK -671K | -235% |
| EBITDA | DKK -6M | -74173% |
| Net profit | DKK -6,8M | -481% |
| Total assets | DKK 6M | +4501% |
| Equity | DKK -3,4M | +7% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 | 9 | 6 | 496 | -671 |
| Staff expenses | -4 | -4 | -1 | -504 | -5.373 |
| EBITDA | 62 | 13 | 6 | -8 | -6.044 |
| Depreciation & amort. | -74 | -42 | -42 | -1 | -596 |
| EBIT | -12 | -28 | -36 | -9 | -6.641 |
| Net financials | -116 | -108 | -134 | -177 | -154 |
| Profit before tax | -133 | -139 | -170 | -187 | -6.795 |
| Tax | -29 | -31 | -34 | 982 | -0 |
| Net profit | -104 | -109 | -136 | -1.169 | -6.795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.221 | 1.179 | 1.008 | 130 | 5.966 |
| Equity | -2.180 | -2.289 | -2.425 | -3.593 | -3.351 |
| Long-term debt | 2.776 | 2.652 | 2.900 | 3.294 | 0 |
| Short-term debt | 624 | 816 | 533 | 429 | 9.317 |
| Total debt | 3.401 | 3.468 | 3.433 | 3.723 | 9.317 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2026 |
| Former (3) | ||
KR Management | Management | 2023 – 2026 |
UD Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
JK Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (13) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rud-Petersen | Management | 0 companies |
| Lars Martin Jeppsson | Management | 0 companies |
| Uffe Dalsgaard | Chief Executive Officer | 0 companies |
| Jakob Kurt Dyhr Simonsen | Management | 0 companies |
| Lars Martin Jeppsson | Board of Directors | 0 companies |
| Thomas Stadel | Board of Directors | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Mogens Sværke Johansen | Chairman | 0 companies |
| Lukas Fryklund | Chairman | 0 companies |
| Flemming Valdemar Nielsen | Chairman | 0 companies |
| Erik Steen Sophus Falck | Board of Directors | 0 companies |
| Bjarne Ramsrud | Chairman | 0 companies |
| Jacob Skov Rosborg | Board of Directors | 0 companies |
| Steen Samuelsen | Board of Directors | 0 companies |
| Pia Anita Elisabeth Warberg Frank | Board of Directors | 0 companies |
| Anders Michael Engstedt | Board of Directors | 0 companies |
| Dennis John Frisch | Board of Directors | 0 companies |
| Kim Holten Larsen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Troels Miltoft | Board of Directors | 0 companies |