| Revenue | DKK 1,7M | -4% |
| EBITDA | DKK 216K | -35% |
| Net profit | DKK 189K | -32% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 1,8M | -6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.946 | 1.770 | 1.651 | 1.664 | 1.693 | 1.708 | 1.884 | 1.690 | 1.746 | 1.677 |
| Staff expenses | -1.297 | -1.246 | -1.259 | -1.251 | -1.323 | -1.192 | -1.249 | -1.313 | -1.415 | -1.461 |
| EBITDA | 649 | 524 | 391 | 414 | 370 | 516 | 635 | 377 | 331 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 649 | 524 | 391 | 414 | 370 | 516 | 635 | 377 | 331 | 216 |
| Net financials | 0 | -9 | -6 | -0 | -5 | -16 | -17 | -12 | 31 | 29 |
| Profit before tax | 649 | 514 | 386 | 413 | 365 | 501 | 618 | 364 | 362 | 246 |
| Tax | 152 | 115 | 87 | 92 | 82 | 111 | 137 | 82 | 82 | 57 |
| Net profit | 497 | 399 | 299 | 322 | 283 | 390 | 482 | 283 | 279 | 189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1.159 | 1.301 | 1.544 | 1.731 | 2.145 | 2.278 | 2.141 | 2.224 | 2.074 |
| Equity | 497 | 795 | 990 | 1.206 | 1.381 | 1.571 | 1.853 | 1.835 | 1.914 | 1.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 350 | 295 | 322 | 325 | 573 | 424 | 305 | 309 | 269 |
| Total debt | 413 | 350 | 295 | 322 | 349 | 573 | 424 | 305 | 309 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|