| Revenue | DKK 641K | -1% |
| EBITDA | DKK -10K | -39% |
| Net profit | DKK -9K | -28% |
| Total assets | DKK 192K | -6% |
| Equity | DKK 68K | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 550 | 526 | 475 | 461 | 450 | 488 | 530 | 591 | 644 | 641 |
| Staff expenses | -474 | -475 | -479 | -469 | -487 | -398 | -490 | -584 | -581 | -652 | -651 |
| EBITDA | 11 | 74 | 47 | 7 | -27 | 52 | -2 | -54 | 9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 74 | 47 | 7 | -27 | 52 | -2 | -54 | 9 | -8 | -10 |
| Net financials | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | 11 | 74 | 46 | 7 | -27 | 52 | -4 | -55 | 9 | -8 | -10 |
| Tax | 4 | 17 | 11 | 2 | -6 | 11 | 0 | -12 | 3 | -1 | -2 |
| Net profit | 8 | 56 | 35 | 5 | -21 | 40 | -4 | -44 | 7 | -7 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 197 | 262 | 260 | 244 | 252 | 226 | 170 | 214 | 204 | 192 |
| Equity | 8 | 64 | 99 | 105 | 84 | 124 | 120 | 76 | 83 | 77 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 133 | 163 | 156 | 160 | 128 | 106 | 94 | 131 | 128 | 124 |
| Total debt | 89 | 133 | 163 | 156 | 160 | 128 | 106 | 94 | 131 | 128 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|