| Revenue | DKK 35,1M | -205% |
| EBITDA | DKK 18M | +69% |
| Net profit | DKK 17,8M | +154% |
| Total assets | DKK 458,2M | +5% |
| Equity | DKK 133,6M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.083 | 34.299 | 62.254 | -33.383 | 35.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.083 | 34.299 | 62.254 | 10.702 | 18.045 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.083 | 34.299 | 62.254 | 10.702 | 18.045 |
| Net financials | -1.166 | -2.020 | -2.311 | -52.749 | 5.032 |
| Profit before tax | 5.918 | 32.279 | 59.944 | -42.047 | 23.076 |
| Tax | 1.383 | 7.141 | 13.188 | -9.091 | 5.269 |
| Net profit | 4.535 | 25.138 | 46.756 | -32.956 | 17.807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 236.280 | 332.130 | 470.400 | 438.232 | 458.166 |
| Equity | 76.837 | 101.975 | 148.731 | 115.775 | 133.582 |
| Long-term debt | 140.688 | 197.940 | 277.980 | 285.304 | 283.269 |
| Short-term debt | 8.981 | 15.557 | 14.097 | 15.074 | 14.722 |
| Total debt | 149.668 | 213.497 | 292.077 | 300.378 | 297.992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2025 |
LR Management | Management | 2025 |
| Former (12) | ||
TS Management | Management | 2023 – 2025 |
TE Management | Management | 2018 – 2025 |
PF Management | Management | 2018 – 2018 |
FS Management | Management | 2026 – 2026 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2018 – 2023 |
HS Management | Management | 2021 – 2023 |
MA Management | Management | 2023 – 2025 |
RN Management | Management | 2014 – 2021 |
BH Management | Management | 2021 – 2022 |
SS Management | Management | 2014 – 2018 |
MB Management | Management | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tarryn Lee Van Beek | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Frantz Sigersted-Rasmussen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lisa Rowe | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |