| Revenue | DKK 130K | -411% |
| EBITDA | DKK -22K | +47% |
| Net profit | DKK -84K | -1% |
| Total assets | DKK 917K | +4% |
| Equity | DKK -1,7M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 1.019 | 78 | -37 | -5 | 50 | -35 | 301 | -42 | 130 |
| Staff expenses | -839 | -1.375 | -296 | -4 | -0 | -0 | -0 | -0 | -0 | -153 |
| EBITDA | -84 | -356 | -246 | -41 | -5 | 50 | -63 | 301 | -42 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -104 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -356 | -246 | -41 | -5 | -53 | -63 | 301 | -42 | -22 |
| Net financials | -1.940 | 1.240 | -670 | -1.510 | 1.797 | -33 | -63 | -246 | -59 | -60 |
| Profit before tax | -2.023 | 885 | -916 | -1.551 | 1.792 | -87 | -126 | 54 | -101 | -102 |
| Tax | -47 | -109 | -130 | -62 | -42 | -7 | -6 | 21 | -17 | -18 |
| Net profit | -1.976 | 994 | -785 | -1.489 | 1.834 | -80 | -120 | 34 | -83 | -84 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.146 | 5.065 | 4.485 | 3.048 | 4.473 | 994 | 824 | 897 | 879 | 917 |
| Equity | -1.880 | -904 | -1.689 | -3.233 | -1.400 | -1.480 | -1.600 | -1.566 | -1.649 | -1.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.776 | 5.969 | 6.174 | 6.281 | 5.873 | 2.474 | 2.423 | 2.463 | 2.529 | 2.651 |
| Total debt | 4.776 | 5.969 | 6.174 | 6.281 | 5.873 | 2.474 | 2.423 | 2.463 | 2.529 | 2.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDTGLANS HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
PAPSØ HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Møller Pedersen | Management | 0 companies |
| Simon Møller Papsø Pedersen | Board of Directors | 0 companies |
| Kent Lykke Hansen | Chairman | 0 companies |
| Hans Torp | Board of Directors | 0 companies |
| Ketty Pedersen | Board of Directors | 0 companies |