| Revenue | DKK 4K | -111% |
| EBITDA | DKK 4K | +111% |
| Net profit | DKK 55K | +216% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 2,8M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -41 | -44 | -35 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -41 | -44 | -35 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -41 | -44 | -35 | 4 |
| Net financials | -113 | 27 | 86 | 53 | 51 |
| Profit before tax | -153 | -13 | 41 | 17 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | -13 | 41 | 17 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.584 | 4.599 | 4.589 | 4.461 | 4.350 |
| Equity | 3.006 | 2.992 | 2.975 | 2.875 | 2.763 |
| Long-term debt | 0 | 0 | 1.532 | 1.532 | 1.532 |
| Short-term debt | 1.578 | 1.607 | 82 | 54 | 55 |
| Total debt | 1.578 | 1.607 | 1.614 | 1.585 | 1.587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |