| Revenue | DKK -45K | +1% |
| EBITDA | DKK -45K | -1% |
| Net profit | DKK -39K | -473% |
| Total assets | DKK 4,6M | -3% |
| Equity | DKK 4,3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -41 | -44 | -45 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -41 | -44 | -45 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -41 | -44 | -45 | -45 |
| Net financials | 35 | 187 | 198 | 55 | 6 |
| Profit before tax | -5 | 147 | 154 | 10 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 147 | 154 | 10 | -39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.534 | 5.246 | 5.026 | 4.717 | 4.559 |
| Equity | 4.457 | 4.604 | 4.578 | 4.498 | 4.342 |
| Long-term debt | 0 | 0 | 366 | 165 | 165 |
| Short-term debt | 77 | 642 | 83 | 54 | 51 |
| Total debt | 77 | 642 | 449 | 219 | 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |