| Revenue | DKK -74K | +63% |
| EBITDA | DKK -74K | -63% |
| Net profit | DKK 149K | -33% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -41 | -45 | -45 | -45 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -45 | -45 | -45 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -45 | -45 | -45 | -74 |
| Net financials | 643 | 659 | 647 | 268 | 223 |
| Profit before tax | 601 | 614 | 602 | 223 | 149 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 601 | 614 | 602 | 223 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.791 | 4.890 | 5.464 | 4.880 | 5.037 |
| Equity | 4.714 | 4.806 | 5.409 | 4.828 | 4.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 84 | 55 | 52 | 60 |
| Total debt | 77 | 84 | 55 | 52 | 60 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |