| Revenue | DKK -171K | +47% |
| EBITDA | DKK -171K | -47% |
| Net profit | DKK 649K | -42% |
| Total assets | DKK 8,2M | +9% |
| Equity | DKK 8M | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -76 | -170 | -141 | -125 | 640 | 256 | -48 | -117 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -76 | -170 | -141 | -125 | 640 | 256 | -48 | -117 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -76 | -170 | -141 | -125 | 640 | 256 | -48 | -117 | -171 |
| Net financials | 784 | 392 | -69 | 250 | 385 | 832 | 387 | -480 | 2.746 | 997 | 1.256 | 821 |
| Profit before tax | 781 | 411 | -100 | 165 | 130 | 617 | 220 | 157 | 3.002 | 949 | 1.139 | 649 |
| Tax | -0 | 11 | 6 | 28 | -48 | -41 | -36 | 141 | 34 | 8 | 22 | -0 |
| Net profit | 781 | 400 | -107 | 137 | 178 | 658 | 257 | 16 | 2.968 | 941 | 1.117 | 649 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.141 | 2.829 | 3.028 | 2.821 | 2.814 | 3.181 | 3.610 | 3.677 | 6.257 | 6.526 | 7.501 | 8.170 |
| Equity | 831 | 1.231 | 1.124 | 1.261 | 1.439 | 2.097 | 2.354 | 2.370 | 5.338 | 6.278 | 7.395 | 8.045 |
| Long-term debt | 1.018 | 1.049 | 540 | 790 | 659 | 414 | 205 | 205 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 550 | 1.364 | 771 | 716 | 669 | 1.051 | 1.102 | 920 | 247 | 106 | 125 |
| Total debt | 1.310 | 1.598 | 1.904 | 1.560 | 1.375 | 1.083 | 1.256 | 1.308 | 920 | 247 | 106 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|