| Revenue | DKK 884K | -18% |
| EBITDA | DKK -221K | +63% |
| Net profit | DKK -327K | +46% |
| Total assets | DKK 799K | -26% |
| Equity | DKK 73K | -82% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.044 | 1.784 | 1.173 | 1.084 | 884 |
| Staff expenses | -1.903 | -1.708 | -1.702 | -1.683 | -1.105 |
| EBITDA | 141 | 76 | -529 | -599 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 76 | -529 | -599 | -221 |
| Net financials | -21 | 37 | 30 | -6 | -107 |
| Profit before tax | 120 | 113 | -499 | -605 | -327 |
| Tax | 33 | 32 | 4 | -0 | -0 |
| Net profit | 86 | 81 | -503 | -605 | -327 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.994 | 2.054 | 1.726 | 1.078 | 799 |
| Equity | 1.427 | 1.508 | 1.005 | 400 | 73 |
| Long-term debt | 0 | 75 | 55 | 0 | 0 |
| Short-term debt | 567 | 471 | 666 | 678 | 727 |
| Total debt | 567 | 546 | 721 | 678 | 727 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Management | Management | 2011 – 2023 |
CP Management | Management | 1971 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2023 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1994 – 2010 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Martin Bregengaard | Management | 0 companies |
| Christian Ploug Sørensen | Management | 0 companies |
| Christoffer Ploug Sørensen | Board of Directors | 0 companies |
| Helle Juhl Hansen | Chairman | 0 companies |
| Jens Brinch | Board of Directors | 0 companies |
| Jens Henrik Filtenborg Brandt | Board of Directors | 0 companies |
| Max Alex Sander | Board of Directors | 0 companies |