| Revenue | DKK 73,1M | +47% |
| EBITDA | DKK 28,6M | +107% |
| Net profit | DKK 7,1M | +133% |
| Total assets | DKK 126,6M | +94% |
| Equity | DKK 22,3M | +40% |
| Employees | 111 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.964 | 30.448 | 44.450 | 49.827 | 73.126 |
| Staff expenses | -13.857 | -20.976 | -28.648 | -36.001 | -44.091 |
| EBITDA | 9.107 | 9.472 | 15.801 | 13.826 | 28.563 |
| Depreciation & amort. | -2.383 | -3.994 | -5.303 | -6.772 | -14.139 |
| EBIT | 6.725 | 5.478 | 10.498 | 7.054 | 14.424 |
| Net financials | -1.151 | -1.673 | -2.217 | -2.972 | -5.461 |
| Profit before tax | 5.573 | 3.805 | 8.281 | 4.082 | 8.963 |
| Tax | 1.235 | 848 | 1.829 | 1.034 | 1.855 |
| Net profit | 4.338 | 2.957 | 6.452 | 3.048 | 7.108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.452 | 53.382 | 52.728 | 65.141 | 126.635 |
| Equity | 5.474 | 6.431 | 12.884 | 15.932 | 22.321 |
| Long-term debt | 12.463 | 22.068 | 16.263 | 21.321 | 66.731 |
| Short-term debt | 18.241 | 22.902 | 21.133 | 24.882 | 34.158 |
| Total debt | 30.704 | 44.971 | 37.396 | 46.203 | 100.890 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Board of Directors | 0 companies |
| Tien Ba Cao | Chairman | 0 companies |
| Anders Hans Boserup Lauridsen | Chairman | 0 companies |
| Jakob Houkjær | Deputy Chairman | 0 companies |