| Revenue | DKK 296K | -113% |
| EBITDA | DKK -446K | +86% |
| Net profit | DKK -410K | +82% |
| Total assets | DKK 9,7M | +9% |
| Equity | DKK -2,1M | -24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 855 | 1.299 | -2.351 | 296 |
| Staff expenses | -1.025 | -1.206 | -931 | -761 | -742 |
| EBITDA | -815 | -351 | 368 | -3.112 | -446 |
| Depreciation & amort. | -93 | -147 | -206 | -232 | -210 |
| EBIT | -909 | -497 | 162 | -3.343 | -656 |
| Net financials | -43 | -43 | -1.184 | -285 | 133 |
| Profit before tax | -952 | -540 | 1.345 | -2.981 | -523 |
| Tax | -203 | -110 | 300 | -665 | -113 |
| Net profit | -749 | -430 | 1.045 | -2.316 | -410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.687 | 8.014 | 9.271 | 8.937 | 9.711 |
| Equity | -23 | -454 | 591 | -1.725 | -2.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.515 |
| Short-term debt | 9.710 | 8.467 | 8.680 | 10.662 | 9.331 |
| Total debt | 9.710 | 8.467 | 8.680 | 10.662 | 11.846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CZ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 33.33–49.99% | 33.33% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Melby | Chief Executive Officer | 0 companies |
| Christel Zurhaar Van Vlissingen | Chief Executive Officer | 0 companies |