| Revenue | DKK 341K | -55% |
| EBITDA | DKK 31K | +48% |
| Net profit | DKK 25K | +45% |
| Total assets | DKK 328K | -2% |
| Equity | DKK 252K | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 43 | 354 | 1.306 | 1.221 | 1.196 | 1.089 | 780 | 752 | 341 |
| Staff expenses | -0 | -0 | -0 | -143 | -1.039 | -916 | -817 | -520 | -402 | -442 | -206 |
| EBITDA | 0 | 12 | 32 | 108 | 33 | 32 | 36 | 33 | 0 | 21 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 12 | 32 | 108 | 33 | 32 | 36 | 33 | 0 | 21 | 31 |
| Net financials | 0 | -1 | -1 | -1 | -1 | -6 | -7 | -8 | 100 | 0 | 0 |
| Profit before tax | 0 | 12 | 31 | 108 | 32 | 26 | 29 | 25 | 100 | 22 | 31 |
| Tax | -0 | 3 | 7 | 24 | 7 | 6 | 6 | 5 | 22 | 5 | 7 |
| Net profit | 0 | 9 | 24 | 84 | 25 | 21 | 22 | 20 | 78 | 17 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14 | 40 | 213 | 175 | 555 | 616 | 496 | 299 | 336 | 328 |
| Equity | 0 | 9 | 33 | 117 | 142 | 163 | 186 | 206 | 211 | 228 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 7 | 96 | 33 | 393 | 430 | 290 | 88 | 108 | 75 |
| Total debt | 0 | 5 | 7 | 96 | 33 | 393 | 430 | 290 | 88 | 108 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|