| Revenue | DKK 10,2M | -11% |
| EBITDA | DKK 59,9M | +415% |
| Net profit | DKK 43,2M | +472% |
| Total assets | DKK 306,2M | +45% |
| Equity | DKK 120,7M | +54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -485 | -210 | 728 | 969 | 2.904 | 7.937 | 6.617 | 7.449 | 11.500 | 10.196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -485 | -210 | 728 | 9.206 | 12.196 | 8.423 | 65.295 | 7.923 | 11.623 | 59.872 |
| Depreciation & amort. | -0 | -11 | -23 | -44 | -66 | -114 | -108 | -107 | -95 | -115 |
| EBIT | -485 | -220 | 704 | 9.162 | 12.129 | 8.310 | 65.187 | 7.816 | 11.528 | 59.757 |
| Net financials | -139 | -300 | -454 | -652 | -1.586 | -1.770 | -1.492 | -1.426 | -1.861 | -4.307 |
| Profit before tax | -624 | -521 | 251 | 8.510 | 10.543 | 6.540 | 63.695 | 6.390 | 9.667 | 55.386 |
| Tax | -145 | -115 | 56 | 1.873 | 2.319 | 1.439 | 14.008 | 1.406 | 2.127 | 12.227 |
| Net profit | -479 | -406 | 195 | 6.637 | 8.224 | 5.101 | 49.686 | 4.985 | 7.541 | 43.159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.594 | 17.599 | 37.123 | 45.782 | 109.511 | 111.726 | 168.572 | 173.144 | 211.501 | 306.198 |
| Equity | -429 | -835 | -640 | 5.996 | 14.220 | 19.321 | 68.007 | 71.992 | 78.532 | 120.691 |
| Long-term debt | 14.478 | 16.874 | 27.731 | 26.737 | 25.498 | 24.260 | 62.497 | 58.263 | 54.018 | 60.935 |
| Short-term debt | 2.544 | 1.556 | 10.008 | 11.215 | 65.809 | 63.952 | 21.321 | 25.910 | 61.825 | 96.089 |
| Total debt | 17.022 | 18.430 | 37.740 | 37.952 | 91.308 | 88.212 | 83.819 | 84.172 | 115.843 | 157.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Far, datter og eftf. ApS | Company | 33.3% | 0.0% | 2018 |
Far, søn og eftf. ApS | Company | 33.3% | 0.0% | 2018 |
EVANG ApS | Company | 10.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Evang Hansen | Management | 0 companies |