| Revenue | DKK 15,1M | +225% |
| EBITDA | DKK 10,2M | +292% |
| Net profit | DKK 7,4M | +473% |
| Total assets | DKK 17,4M | +33% |
| Equity | DKK 10,3M | +254% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.227 | 5.881 | 4.448 | 4.650 | 15.121 |
| Staff expenses | -1.739 | -2.212 | -2.922 | -2.038 | -4.291 |
| EBITDA | 1.961 | 3.138 | 1.527 | 2.612 | 10.227 |
| Depreciation & amort. | -508 | -479 | -501 | -490 | -496 |
| EBIT | 1.454 | 2.659 | 1.026 | 2.122 | 9.732 |
| Net financials | -406 | -366 | -401 | -473 | -316 |
| Profit before tax | 1.048 | 2.293 | 625 | 1.649 | 9.415 |
| Tax | 231 | 508 | 138 | 363 | 2.039 |
| Net profit | 816 | 1.785 | 487 | 1.286 | 7.376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.960 | 14.472 | 13.012 | 13.091 | 17.420 |
| Equity | 1.840 | 2.825 | 1.613 | 2.899 | 10.275 |
| Long-term debt | 4.403 | 3.940 | 3.499 | 2.955 | 4.363 |
| Short-term debt | 6.390 | 7.360 | 7.499 | 6.820 | 2.481 |
| Total debt | 10.792 | 11.300 | 10.998 | 9.775 | 6.844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2025 |
| Former (1) | ||
LS Management | Management | 2014 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bang Henriksen | Management | 0 companies |
| Lone Solveig Sørensen | Management | 0 companies |