| Revenue | DKK 2K | -100% |
| EBITDA | DKK -756 | +95% |
| Net profit | DKK -820 | +98% |
| Total assets | DKK 15K | -67% |
| Equity | DKK 15K | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.772 | 1.315 | 1.752 | 1.396 | 1.368 | 1.232 | 1.282 | 1.217 | 428 | 2 |
| Staff expenses | -1.548 | -1.407 | -1.424 | -1.264 | -1.280 | -1.282 | -1.137 | -1.156 | -442 | -3 |
| EBITDA | 223 | -92 | 328 | 132 | 88 | -50 | 145 | 61 | -14 | -1 |
| Depreciation & amort. | -74 | -78 | -84 | -76 | -70 | -25 | -31 | -28 | -13 | -0 |
| EBIT | 149 | -170 | 244 | 56 | 19 | -75 | 114 | 33 | -27 | -1 |
| Net financials | -27 | -23 | -22 | -15 | -16 | -15 | -14 | -19 | -9 | -0 |
| Profit before tax | 122 | -193 | 222 | 41 | 3 | -89 | 100 | 14 | -36 | -1 |
| Tax | 29 | -41 | 48 | 10 | 3 | -20 | 22 | 3 | 15 | -0 |
| Net profit | 93 | -152 | 174 | 31 | 0 | -69 | 78 | 11 | -51 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 808 | 894 | 730 | 802 | 760 | 846 | 619 | 45 | 15 |
| Equity | 143 | -9 | 165 | 196 | 196 | 127 | 206 | 217 | 16 | 15 |
| Long-term debt | 75 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 789 | 729 | 534 | 606 | 633 | 641 | 403 | 29 | 0 |
| Total debt | 771 | 817 | 729 | 534 | 606 | 633 | 641 | 403 | 29 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.N. HOLDING, IKAST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nybo | Management | 0 companies |