| Revenue | DKK 9,6M | +12% |
| EBITDA | DKK 1,1M | +3803% |
| Net profit | DKK 877K | +26630% |
| Total assets | DKK 2,8M | +54% |
| Equity | DKK 944K | +23% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 1.941 | 3.401 | 4.662 | 5.638 | 7.547 | 5.577 | 7.156 | 7.449 | 8.594 | 9.592 |
| Staff expenses | -38 | -856 | -2.198 | -3.327 | -4.037 | -4.941 | -5.754 | -7.001 | -7.077 | -8.565 | -8.460 |
| EBITDA | 2 | -31 | 104 | 30 | 185 | 542 | -177 | 155 | 373 | 29 | 1.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -33 | -33 | -33 | -33 | -17 |
| EBIT | 2 | -31 | 104 | 30 | 185 | 525 | -210 | 122 | 339 | -4 | 1.115 |
| Net financials | -0 | -6 | -2 | -1 | -3 | -15 | -14 | -10 | 16 | 33 | 25 |
| Profit before tax | 2 | -37 | 102 | 29 | 182 | 510 | -224 | 112 | 355 | 29 | 1.141 |
| Tax | -0 | -0 | -0 | 8 | 46 | 119 | -42 | 37 | 90 | 26 | 264 |
| Net profit | 2 | -37 | 102 | 20 | 136 | 391 | -182 | 74 | 265 | 3 | 877 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 268 | 574 | 1.108 | 1.504 | 2.482 | 1.446 | 1.690 | 1.612 | 1.804 | 2.775 |
| Equity | 127 | 90 | 134 | 79 | 216 | 606 | 424 | 498 | 763 | 767 | 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 103 | 280 | 0 | -7 | 0 | 0 | 0 |
| Short-term debt | 0 | 178 | 440 | 1.029 | 1.186 | 1.596 | 1.022 | 1.192 | 849 | 1.037 | 1.832 |
| Total debt | 0 | 178 | 440 | 1.029 | 1.289 | 1.876 | 1.022 | 1.192 | 849 | 1.037 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOPA Holding ApS | Company | 100.0% | 100.0% | 2025 |
BGR HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
CALLESENS PENGETANK ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Skou-Holtet | Management | 0 companies |