| Revenue | DKK 746K | +36% |
| EBITDA | DKK 307K | +114% |
| Net profit | DKK 227K | +140% |
| Total assets | DKK 960K | -19% |
| Equity | DKK 466K | +95% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | 143 | 284 | 254 | 221 | 586 | 229 | 185 | 550 | 746 |
| Staff expenses | -0 | -42 | -65 | -60 | -91 | -120 | -270 | -402 | -285 | -407 | -439 |
| EBITDA | -105 | -46 | 78 | 224 | 162 | 100 | 317 | -173 | -100 | 144 | 307 |
| Depreciation & amort. | -10 | -19 | -19 | -19 | -19 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -66 | 58 | 205 | 143 | 91 | 317 | -173 | -100 | 144 | 307 |
| Net financials | -10 | -13 | -16 | -15 | -17 | -11 | 3 | -12 | 5 | -21 | -16 |
| Profit before tax | -124 | -78 | 42 | 189 | 126 | 80 | 320 | -184 | -94 | 122 | 292 |
| Tax | -26 | -17 | 10 | 42 | 28 | 18 | 71 | -40 | -21 | 28 | 64 |
| Net profit | -99 | -61 | 32 | 148 | 98 | 62 | 249 | -145 | -74 | 95 | 227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 662 | 774 | 918 | 1.075 | 930 | 1.102 | 745 | 713 | 1.188 | 960 |
| Equity | -49 | -110 | -78 | 70 | 167 | 229 | 478 | 218 | 145 | 239 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 772 | 852 | 849 | 907 | 701 | 625 | 527 | 568 | 949 | 494 |
| Total debt | 698 | 772 | 852 | 849 | 907 | 701 | 625 | 527 | 568 | 949 | 494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|