| Revenue | DKK -21K | -23% |
| EBITDA | DKK -21K | +23% |
| Net profit | DKK -55K | +2% |
| Total assets | DKK 1K | +20% |
| Equity | DKK -965K | -6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.186 | 874 | 727 | 301 | -262 | -48 | -220 | -68 | -27 | -21 |
| Staff expenses | -524 | -915 | -600 | -554 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 662 | -41 | 127 | -253 | -262 | -48 | -220 | -68 | -27 | -21 |
| Depreciation & amort. | -0 | -1 | -6 | -13 | -19 | -19 | -11 | -0 | -0 | -0 |
| EBIT | 662 | -42 | 121 | -266 | -281 | -67 | -232 | -68 | -27 | -21 |
| Net financials | 6 | 6 | 3 | -10 | -19 | -28 | -32 | -40 | -29 | -34 |
| Profit before tax | 668 | -36 | 124 | -277 | -300 | -95 | -263 | -108 | -56 | -55 |
| Tax | 151 | -8 | 27 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 516 | -28 | 97 | -276 | -300 | -95 | -263 | -108 | -56 | -55 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 799 | 608 | 372 | 169 | 177 | 14 | 4 | 1 | 1 |
| Equity | 566 | 538 | 335 | -86 | -387 | -482 | -746 | -854 | -910 | -965 |
| Long-term debt | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 260 | 271 | 232 | 556 | 659 | 759 | 858 | 911 | 966 |
| Total debt | 98 | 260 | 271 | 459 | 556 | 659 | 759 | 858 | 911 | 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEPTACLE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peter Grønager | Management | 0 companies |