| Revenue | DKK 1M | -29% |
| EBITDA | DKK 305K | -79% |
| Net profit | DKK -126K | -123% |
| Total assets | DKK 21,5M | -3% |
| Equity | DKK 4,6M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.216 | 1.419 | 1.594 | 1.434 | 1.014 |
| Staff expenses | -0 | -0 | -0 | -0 | -709 |
| EBITDA | 1.216 | 1.419 | 1.594 | 1.434 | 305 |
| Depreciation & amort. | -287 | -287 | -287 | -287 | -287 |
| EBIT | 929 | 1.132 | 1.307 | 1.147 | 18 |
| Net financials | -226 | -183 | -465 | -441 | -179 |
| Profit before tax | 703 | 949 | 842 | 706 | -162 |
| Tax | 155 | 209 | 185 | 155 | -36 |
| Net profit | 549 | 740 | 657 | 551 | -126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.300 | 23.377 | 23.018 | 22.244 | 21.475 |
| Equity | 2.757 | 3.497 | 4.154 | 4.704 | 4.578 |
| Long-term debt | 16.508 | 17.008 | 13.833 | 12.576 | 12.081 |
| Short-term debt | 3.035 | 2.872 | 5.031 | 4.956 | 4.805 |
| Total debt | 19.543 | 19.880 | 18.865 | 17.532 | 16.887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2020 – 2026 |
BR Management | Management | 2014 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Sigersted-Rasmussen | Chief Executive Officer | 0 companies |
| Frantz Sigersted-Rasmussen | Chief Executive Officer | 0 companies |
| Bjarne Rasmussen | Management | 0 companies |