| Revenue | DKK -76K | -255% |
| EBITDA | DKK -76K | -255% |
| Net profit | DKK -77K | -299% |
| Total assets | DKK 95K | -52% |
| Equity | DKK 75K | -51% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 785 | 431 | 98 | 0 | -1 | 29 | 22 | 12 | 49 | -76 |
| Staff expenses | -322 | -603 | -428 | -84 | -12 | -0 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 182 | 3 | 14 | -2 | -1 | 23 | 22 | 12 | 49 | -76 |
| Depreciation & amort. | -11 | -28 | -28 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 154 | -24 | -2 | -2 | -1 | 23 | 22 | 12 | 49 | -76 |
| Net financials | -0 | -1 | -0 | -3 | 12 | -0 | 13 | -1 | -1 | 0 | -0 |
| Profit before tax | 22 | 154 | -24 | -4 | 10 | -1 | 36 | 21 | 12 | 49 | -77 |
| Tax | 4 | 37 | -0 | -0 | 1 | 1 | 7 | 4 | 3 | 11 | -0 |
| Net profit | 18 | 117 | -24 | -4 | 9 | -2 | 28 | 17 | 9 | 38 | -77 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 399 | 236 | 91 | 62 | 59 | 105 | 124 | 139 | 198 | 95 |
| Equity | 68 | 185 | 109 | 52 | 61 | 59 | 88 | 104 | 113 | 152 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 214 | 127 | 39 | 0 | 0 | 18 | 20 | 26 | 46 | 20 |
| Total debt | 351 | 214 | 127 | 39 | 1 | 0 | 18 | 20 | 26 | 46 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|