| Revenue | DKK 8,3M | +12% |
| EBITDA | DKK 2,8M | +10% |
| Net profit | DKK 2,1M | +12% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | 4.567 | 6.834 | 7.405 | 8.313 |
| Staff expenses | -54 | -2.654 | -5.055 | -4.867 | -5.530 |
| EBITDA | -102 | 1.913 | 1.779 | 2.539 | 2.783 |
| Depreciation & amort. | -10 | -116 | -150 | -151 | -151 |
| EBIT | -113 | 1.798 | 1.629 | 2.388 | 2.633 |
| Net financials | -4 | -74 | -50 | -2 | 38 |
| Profit before tax | -116 | 1.723 | 1.579 | 2.386 | 2.671 |
| Tax | -26 | 379 | 350 | 537 | 593 |
| Net profit | -91 | 1.344 | 1.229 | 1.849 | 2.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.113 | 4.691 | 4.496 | 4.904 | 5.045 |
| Equity | 9 | 1.354 | 2.463 | 2.712 | 2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.103 | 3.259 | 1.954 | 2.188 | 2.255 |
| Total debt | 2.103 | 3.259 | 1.954 | 2.188 | 2.255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Management | Management | 2014 |
| Former (1) | ||
AB Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bach Mortensen | Management | 0 companies |
| Daniel Wulff Justesen | Management | 0 companies |