| Revenue | DKK 18,5M | -6% |
| EBITDA | DKK 5,4M | -24% |
| Net profit | DKK 3,1M | -28% |
| Total assets | DKK 25,4M | -8% |
| Equity | DKK 13,7M | +18% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.707 | 2.994 | 8.037 | 8.087 | 9.258 | 12.891 | 16.007 | 19.600 | 18.473 |
| Staff expenses | -3.771 | -1.063 | -820 | -5.075 | -6.049 | -6.153 | -10.421 | -11.921 | -12.481 | -13.078 |
| EBITDA | 708 | 644 | 2.174 | 2.962 | 2.037 | 2.555 | 2.471 | 4.086 | 7.119 | 5.395 |
| Depreciation & amort. | -232 | -292 | -316 | -367 | -390 | -632 | -1.323 | -1.436 | -1.445 | -1.188 |
| EBIT | 476 | 352 | 1.858 | 2.595 | 1.647 | 1.923 | 1.148 | 2.650 | 5.674 | 4.207 |
| Net financials | -237 | -67 | -78 | -56 | -47 | -70 | -272 | -410 | -202 | -262 |
| Profit before tax | 240 | 285 | 1.780 | 2.539 | 1.600 | 1.852 | 876 | 2.240 | 5.472 | 3.946 |
| Tax | 60 | 64 | 340 | 559 | 353 | 528 | 191 | 493 | 1.204 | 868 |
| Net profit | 179 | 221 | 1.440 | 1.980 | 1.247 | 1.324 | 686 | 1.748 | 4.268 | 3.078 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.994 | 5.533 | 6.997 | 9.201 | 13.579 | 11.136 | 14.981 | 23.078 | 27.685 | 25.424 |
| Equity | 839 | 1.061 | 2.501 | 4.374 | 5.421 | 6.245 | 6.731 | 8.378 | 11.646 | 13.724 |
| Long-term debt | 1.977 | 1.803 | 1.623 | 1.563 | 960 | 835 | 741 | 8.202 | 7.388 | 6.497 |
| Short-term debt | 2.177 | 2.669 | 2.873 | 3.263 | 7.199 | 4.056 | 7.509 | 6.497 | 8.652 | 5.203 |
| Total debt | 4.154 | 4.473 | 4.496 | 4.827 | 8.158 | 4.891 | 8.250 | 14.700 | 16.039 | 11.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUP 2021 Holding A/S | Company | 50.0% | 50.0% | 2025 |
JB INVEST 2014 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bredskov | Management | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Mads Ulrik Pedersen | Chairman | 0 companies |
| Claus Duedal Jakobsen | Board of Directors | 0 companies |