| Revenue | DKK -356K | -96% |
| EBITDA | DKK -3,1M | +77% |
| Net profit | DKK -2,7M | +77% |
| Total assets | DKK 1,1M | -89% |
| Equity | DKK -10,2M | -35% |
| Employees | 2 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.862 | 6.185 | 10.693 | -8.530 | -356 |
| Staff expenses | -4.125 | -3.391 | -6.151 | -4.798 | -2.767 |
| EBITDA | 2.737 | 2.793 | 4.542 | -13.328 | -3.123 |
| Depreciation & amort. | -203 | -161 | -447 | -1.499 | -194 |
| EBIT | 2.534 | 2.632 | 4.095 | -14.827 | -3.317 |
| Net financials | -127 | -63 | -83 | -66 | -233 |
| Profit before tax | 2.407 | 2.568 | 4.012 | -14.893 | -3.550 |
| Tax | 543 | 591 | 883 | -3.173 | -898 |
| Net profit | 1.864 | 1.978 | 3.130 | -11.720 | -2.651 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.248 | 10.966 | 12.500 | 9.920 | 1.101 |
| Equity | 2.829 | 4.807 | 7.936 | -7.526 | -10.177 |
| Long-term debt | 560 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.859 | 6.109 | 4.514 | 10.873 | 4.705 |
| Total debt | 4.419 | 6.109 | 4.514 | 10.873 | 4.705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2026 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 33.33–49.99% | 33.33% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ehlert Dittlau | Chief Executive Officer | 0 companies |
| Morten Starup Vernier | Management | 0 companies |
| Stéphane Daniel Edouard Reyniers | Board of Directors | 0 companies |
| Johan Fredrik Göran Linné | Board of Directors | 0 companies |
| Per Max Falck | Board of Directors | 0 companies |
| Ulf Patrik Nilsson | Chairman | 0 companies |
| Per Fredrik Jensen | Board of Directors | 0 companies |
| Ulf Patrik Nilsson | Board of Directors | 0 companies |
| Carl-Magnus Svenningsson | Chairman | 0 companies |