| Revenue | DKK 625K | +92% |
| EBITDA | DKK -391K | -48% |
| Net profit | DKK -355K | -63% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK -157K | -179% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -3 | -16 | -96 | 226 | 99 | 326 | 625 |
| Staff expenses | -0 | -0 | -0 | -0 | -160 | -261 | -264 | -590 | -1.016 |
| EBITDA | -6 | -2 | -3 | -18 | -255 | -35 | -174 | -263 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -33 | -62 |
| EBIT | -6 | -2 | -3 | -18 | -260 | -40 | -179 | -297 | -453 |
| Net financials | 0 | 20 | -0 | 172 | -10 | -18 | -19 | -1 | 0 |
| Profit before tax | -6 | 18 | -4 | 154 | -269 | -58 | -198 | -298 | -453 |
| Tax | -0 | -0 | -0 | -0 | -75 | -13 | -41 | -80 | -98 |
| Net profit | -6 | 18 | -4 | 154 | -194 | -45 | -157 | -218 | -355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 20 | 95 | 270 | 276 | 432 | 303 | 1.085 | 1.137 |
| Equity | -6 | 12 | 9 | 163 | -32 | -77 | -234 | 198 | -157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 86 | 108 | 308 | 509 | 537 | 887 | 1.294 |
| Total debt | 6 | 8 | 86 | 108 | 308 | 509 | 537 | 887 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
AS Management | Management | 2025 | — | — |
AS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
j. Stavnskær Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Stavnskær | Management | 0 companies |
| Allan Schultz Dluzen | Management | 0 companies |
| Angelika Schultz Dluzen | Founder | 0 companies |