| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 3,2M | +1% |
| Net profit | DKK -263K | +59% |
| Total assets | DKK 38,4M | -2% |
| Equity | DKK -265K | +74% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.307 | 3.732 | 3.066 | 3.183 | 3.202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.421 | 3.732 | 3.066 | 3.183 | 3.202 |
| Depreciation & amort. | -0 | -2.202 | -1.238 | -1.238 | -1.238 |
| EBIT | 2.421 | 1.530 | 1.828 | 1.945 | 1.964 |
| Net financials | -1.201 | -1.451 | 3.541 | -2.759 | -2.301 |
| Profit before tax | 1.221 | 79 | 5.369 | -814 | -338 |
| Tax | 269 | 329 | 1.181 | -178 | -74 |
| Net profit | 952 | -250 | 4.188 | -636 | -263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.008 | 39.357 | 42.042 | 39.356 | 38.415 |
| Equity | 7.493 | -4.577 | -389 | -1.026 | -265 |
| Long-term debt | 31.069 | 28.864 | 39.588 | 12.173 | 37.105 |
| Short-term debt | 7.976 | 15.071 | 2.839 | 28.209 | 1.575 |
| Total debt | 39.045 | 43.934 | 42.427 | 40.382 | 38.679 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OF Management | Management | 2024 |
CL Management | Management | 2024 |
CJ Management | Management | 2024 |
| Former (4) | ||
WS Management | Management | 2021 – 2021 |
FM Management | Management | 2014 – 2021 |
HM Management | Management | 2021 – 2024 |
JB Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Fredrik Mässing | Management | 0 companies |
| William Sloan Wobbeking | Management | 0 companies |
| Carsten Lykke Krebs | Management | 0 companies |
| Carl Johan Nielsen | Management | 0 companies |
| Frank Mortensen | Management | 0 companies |
| Hüseyin Meric | Management | 0 companies |
| Jacob Bertil Annehed | Management | 0 companies |