| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 63K | -81% |
| Net profit | DKK 44K | -83% |
| Total assets | DKK 4,1M | -10% |
| Equity | DKK 1,3M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 240 | 418 | 507 | 743 | 1.266 | 1.138 | 1.432 | 1.907 | 1.652 |
| Staff expenses | -113 | -170 | -412 | -470 | -643 | -857 | -922 | -1.086 | -1.579 | -1.589 |
| EBITDA | 22 | 70 | 7 | 37 | 99 | 409 | 215 | 346 | 328 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 70 | 7 | 37 | 99 | 409 | 215 | 346 | 328 | 63 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -8 | -12 | -7 | -3 |
| Profit before tax | 22 | 70 | 7 | 37 | 99 | 407 | 207 | 333 | 321 | 60 |
| Tax | 5 | 15 | 1 | 8 | 22 | 90 | 46 | 73 | 71 | 16 |
| Net profit | 17 | 55 | 5 | 29 | 77 | 317 | 162 | 260 | 250 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 257 | 276 | 263 | 410 | 1.360 | 1.831 | 3.058 | 4.590 | 4.144 |
| Equity | 67 | 122 | 127 | 156 | 233 | 551 | 712 | 972 | 1.223 | 1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 895 | 756 |
| Short-term debt | 19 | 135 | 149 | 107 | 177 | 809 | 1.119 | 2.086 | 2.472 | 2.122 |
| Total debt | 19 | 135 | 149 | 107 | 177 | 809 | 1.119 | 2.086 | 3.367 | 2.878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|