| Revenue | DKK -16K | -23% |
| EBITDA | DKK -16K | +23% |
| Net profit | DKK 403K | +9% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 1,7M | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -8 | -9 | -11 | -9 | -11 | -11 | -25 | -20 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -8 | -9 | -11 | -9 | -11 | -11 | -25 | -20 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -8 | -9 | -11 | -9 | -11 | -11 | -25 | -20 | -21 | -16 |
| Net financials | 211 | 251 | 1.206 | 278 | 403 | 444 | -264 | -5 | 193 | 402 | 388 |
| Profit before tax | 188 | 243 | 1.197 | 267 | 394 | 433 | -275 | -30 | 174 | 381 | 372 |
| Tax | -6 | -2 | 2 | 2 | 5 | 19 | 2 | -21 | -11 | 11 | -31 |
| Net profit | 193 | 245 | 1.195 | 266 | 390 | 414 | -278 | -9 | 185 | 370 | 403 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 458 | 1.999 | 1.633 | 1.874 | 2.104 | 2.166 | 1.587 | 1.331 | 1.467 | 1.860 |
| Equity | 243 | 387 | 1.342 | 1.501 | 1.783 | 2.086 | 1.696 | 1.572 | 1.183 | 1.431 | 1.699 |
| Long-term debt | 0 | 0 | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 71 | 618 | 92 | 91 | 17 | 470 | 15 | 147 | 35 | 161 |
| Total debt | 132 | 71 | 657 | 131 | 91 | 17 | 470 | 15 | 147 | 35 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |