| Revenue | DKK -14,8M | +686% |
| EBITDA | DKK -18,5M | -201% |
| Net profit | DKK -26M | -308% |
| Total assets | DKK 14,7M | -51% |
| Equity | DKK -4M | -118% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -236 | -2.798 | -2.905 | -1.879 | -14.765 |
| Staff expenses | -0 | -1.506 | -4.492 | -4.251 | -3.701 |
| EBITDA | -236 | -4.287 | -7.397 | -6.130 | -18.466 |
| Depreciation & amort. | -0 | 9 | -1.212 | -1.725 | -14.567 |
| EBIT | -236 | -4.296 | -8.609 | -7.855 | -33.033 |
| Net financials | 0 | -48 | -484 | -314 | -275 |
| Profit before tax | -236 | -4.343 | -9.093 | -8.170 | -33.308 |
| Tax | -0 | -1.002 | -2.003 | -1.797 | -7.328 |
| Net profit | -236 | -3.341 | -7.089 | -6.373 | -25.980 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 532 | 33.722 | 40.391 | 29.993 | 14.667 |
| Equity | 264 | 5.423 | 13.334 | 21.961 | -4.019 |
| Long-term debt | 0 | 18.600 | 25.727 | 3.462 | 3.101 |
| Short-term debt | 268 | 9.698 | 1.330 | 4.012 | 5.163 |
| Total debt | 268 | 28.298 | 27.057 | 7.474 | 8.263 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IM Founder | Founder | 2014 – 2021 |
EJ Management | Management | 2019 – 2021 |
CC Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Mai Winsløw | Founder | 0 companies |
| Eirik Johan Rafael Steen | Management | 0 companies |
| Cyril Christian Boudarel | Management | 0 companies |
| Vicente Antonio Cortizas Gonzalez-Criado | Board of Directors | 0 companies |
| Álvaro Cañete Diaz | Board of Directors | 0 companies |
| Eva Maria de Cárdenas Botas | Chairman | 0 companies |
| Lorena Mosquera Martin | Chairman | 0 companies |
| Daniel González Hurtado de Mendoza | Board of Directors | 0 companies |