| Revenue | DKK 716K | +165% |
| EBITDA | DKK 57K | +525% |
| Net profit | DKK 44K | +524% |
| Total assets | DKK 160K | +53% |
| Equity | DKK 73K | +152% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -492 | -517 | -479 | 502 | 673 | 799 | 853 | 624 | 146 | 271 | 716 |
| Staff expenses | -353 | -297 | -330 | -326 | -545 | -616 | -646 | -683 | -191 | -284 | -659 |
| EBITDA | 53 | -195 | -148 | 15 | 47 | 69 | 82 | -58 | -45 | -13 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -195 | -148 | 15 | 47 | 69 | 82 | -58 | -45 | -13 | 57 |
| Net financials | 0 | -186 | -143 | -2 | -1 | -2 | -3 | 0 | 0 | -0 | -0 |
| Profit before tax | 53 | -9 | -5 | 13 | 46 | 67 | 80 | -58 | -45 | -13 | 57 |
| Tax | -12 | -0 | -0 | 3 | 10 | 15 | 17 | -13 | -10 | -3 | 12 |
| Net profit | 66 | -9 | -5 | 10 | 36 | 52 | 62 | -45 | -35 | -10 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 73 | 116 | 63 | 120 | 321 | 254 | 199 | 40 | 105 | 160 |
| Equity | -54 | -63 | -67 | 18 | 53 | 121 | 236 | 74 | 39 | 29 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 135 | 183 | 44 | 67 | 200 | 17 | 125 | 1 | 76 | 87 |
| Total debt | 223 | 135 | 183 | 44 | 67 | 200 | 17 | 125 | 1 | 76 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Shoaib Shafiq Awan | Management | 0 companies |