| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK -668K | -966% |
| Net profit | DKK -608K | -1797% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 258K | -70% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.909 | 2.219 | 1.278 | 1.229 | 1.402 |
| Staff expenses | -1.339 | -1.626 | -1.754 | -1.152 | -2.070 |
| EBITDA | 570 | 593 | -476 | 77 | -668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 593 | -476 | 77 | -668 |
| Net financials | 88 | 17 | -25 | -29 | -25 |
| Profit before tax | 658 | 610 | -502 | 48 | -693 |
| Tax | 148 | 142 | -109 | 12 | -85 |
| Net profit | 511 | 469 | -392 | 36 | -608 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.791 | 2.217 | 2.178 | 1.677 | 1.749 |
| Equity | 872 | 1.340 | 830 | 866 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 754 | 1.335 | 785 | 1.491 |
| Total debt | 919 | 754 | 1.335 | 785 | 1.491 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OB Audit | Audit | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |