| Revenue | DKK 703K | +30% |
| EBITDA | DKK 28K | -53% |
| Net profit | DKK 22K | -51% |
| Total assets | DKK 166K | -6% |
| Equity | DKK 103K | +14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 235 | 233 | 254 | 351 | 303 | 428 | 456 | 539 | 703 |
| Staff expenses | -92 | -104 | -208 | -287 | -288 | -316 | -332 | -401 | -479 | -675 |
| EBITDA | 67 | -8 | 25 | -33 | 63 | -13 | 96 | 56 | 60 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | -8 | 25 | -33 | 63 | -13 | 96 | 56 | 60 | 28 |
| Net financials | 0 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | 2 | 2 |
| Profit before tax | 68 | -8 | 24 | -35 | 63 | -14 | 95 | 55 | 61 | 30 |
| Tax | 16 | -0 | 6 | -8 | 14 | -2 | 22 | 13 | 15 | 8 |
| Net profit | 51 | -8 | 18 | -26 | 49 | -12 | 72 | 42 | 46 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 63 | 79 | 94 | 136 | 142 | 188 | 178 | 177 | 166 |
| Equity | 51 | 43 | 61 | 35 | 84 | 72 | 112 | 84 | 90 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 20 | 18 | 59 | 52 | 70 | 76 | 94 | 86 | 64 |
| Total debt | 54 | 20 | 18 | 59 | 52 | 70 | 76 | 94 | 86 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKZ HOLDING ApS | Company | 100.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Konrad Zawadzki | Management | 0 companies |