| Revenue | DKK -272K | -261% |
| EBITDA | DKK -272K | -261% |
| Net profit | DKK -219K | -284% |
| Total assets | DKK 663K | -55% |
| Equity | DKK 327K | -40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 342 | -176 | 823 | -397 | -43 | -372 | 169 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400 | 342 | -176 | 823 | -397 | -43 | -372 | 169 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | 342 | -176 | 823 | -397 | -43 | -372 | 169 | -272 |
| Net financials | -8 | -12 | -3 | -19 | -10 | -16 | -2 | -16 | -9 |
| Profit before tax | 392 | 330 | -179 | 805 | -407 | -59 | -375 | 153 | -281 |
| Tax | 92 | 73 | -39 | 190 | -89 | -13 | -82 | 34 | -62 |
| Net profit | 300 | 257 | -139 | 615 | -318 | -46 | -292 | 119 | -219 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 691 | 1.383 | 1.309 | 799 | 740 | 594 | 1.469 | 663 |
| Equity | 351 | 608 | 469 | 1.084 | 766 | 719 | 427 | 546 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 83 | 914 | 225 | 33 | 21 | 167 | 923 | 336 |
| Total debt | 615 | 83 | 914 | 225 | 33 | 21 | 167 | 923 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2022 | — | — |
LM Management | Management | 2016 | — | — |
SS Management | Management | 2014 | — | — |
AL Unofficial title | Unofficial title | 2024 | — | — |
NF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nathalie Stefanie Sandra | Management | 0 companies |
| Lander Mesthagh | Management | 0 companies |
| Saskia Soete De Boosere | Management | 0 companies |
| Andreas Lysgaard Bøgh | Unofficial title | 0 companies |
| Nadine Francine Coudyser | Management | 0 companies |