| Revenue | DKK -117K | -173% |
| EBITDA | DKK -232K | -907% |
| Net profit | DKK -296K | -124% |
| Total assets | DKK 4M | -20% |
| Equity | DKK 3,6M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 892 | 815 | 1.302 | 789 | 996 | 718 | 779 | 162 | -117 |
| Staff expenses | -909 | -877 | -871 | -740 | -530 | -742 | -558 | -539 | -133 | -115 |
| EBITDA | 96 | 15 | -57 | 562 | 259 | 254 | 161 | 240 | 29 | -232 |
| Depreciation & amort. | -0 | -0 | -15 | -77 | -108 | -108 | -69 | -104 | -116 | -155 |
| EBIT | 96 | 15 | -72 | 485 | 152 | 146 | 91 | 136 | -87 | -387 |
| Net financials | 1.870 | 1.665 | 263 | 182 | 1.027 | 2.773 | -682 | -3.509 | 1.647 | 20 |
| Profit before tax | 1.966 | 1.680 | 191 | 667 | 1.179 | 2.919 | -590 | -3.373 | 1.559 | -367 |
| Tax | 460 | 373 | 49 | 145 | 261 | 642 | -137 | -734 | 343 | -71 |
| Net profit | 1.506 | 1.308 | 143 | 522 | 918 | 2.278 | -453 | -2.639 | 1.216 | -296 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.756 | 3.499 | 4.624 | 5.207 | 6.215 | 8.037 | 7.127 | 3.587 | 4.984 | 4.000 |
| Equity | 1.556 | 2.763 | 2.802 | 3.218 | 4.028 | 6.239 | 5.673 | 2.919 | 4.017 | 3.600 |
| Long-term debt | 0 | 0 | 0 | 221 | 160 | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 403 | 1.440 | 1.241 | 1.239 | 271 | 161 | 109 | 875 | 380 |
| Total debt | 1.006 | 403 | 1.440 | 1.462 | 1.399 | 368 | 161 | 109 | 875 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|