| Revenue | DKK 75K | +0% |
| EBITDA | DKK 17K | -15% |
| Net profit | DKK 26K | -33% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 986K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | 75 | 75 | 75 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 43 | 26 | 20 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 43 | 26 | 20 | 17 |
| Net financials | -7 | 7 | 26 | 30 | 16 |
| Profit before tax | 28 | 50 | 52 | 50 | 33 |
| Tax | 6 | 11 | 12 | 11 | 7 |
| Net profit | 22 | 39 | 40 | 39 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.066 | 3.456 | 956 | 996 | 1.019 |
| Equity | 842 | 881 | 921 | 960 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 2.575 | 35 | 36 | 33 |
| Total debt | 224 | 2.575 | 35 | 36 | 33 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Founder | Founder | 2014 |
NG Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Esben Stenild Høibye | Founder | 0 companies |
| Nicolai Grue Nymark | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Pernille Iversen | Board of Directors | 0 companies |
| Nina Bruun | Board of Directors | 0 companies |
| John Elof Johansson | Board of Directors | 0 companies |
| Olaf Bjørn Spliid | Board of Directors | 0 companies |
| Lars Søndergaard | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |