| Revenue | DKK -145K | -4% |
| EBITDA | DKK -1,1M | +15% |
| Net profit | DKK 517K | -15% |
| Total assets | DKK 3,2M | -14% |
| Equity | DKK 2,6M | +14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -35 | -30 | -20 | -8 | -48 | -85 | -107 | -150 | -145 |
| Staff expenses | -847 | -522 | -630 | -635 | -669 | -574 | -762 | -729 | -1.148 | -827 |
| EBITDA | -852 | -557 | -661 | -695 | -678 | -622 | -916 | -836 | -1.298 | -1.100 |
| Depreciation & amort. | -0 | -101 | -5 | -0 | -0 | -92 | -151 | -182 | -210 | -201 |
| EBIT | -852 | -658 | -666 | -695 | -678 | -714 | -1.067 | -1.018 | -1.508 | -1.301 |
| Net financials | 852 | 613 | 704 | 711 | 743 | 681 | 2.174 | 2.388 | 2.283 | 1.963 |
| Profit before tax | 0 | -25 | 38 | 17 | 65 | -20 | 1.107 | 1.370 | 775 | 663 |
| Tax | 0 | 10 | 8 | 4 | 14 | 6 | 242 | 300 | 169 | 146 |
| Net profit | 0 | -35 | 29 | 13 | 51 | -27 | 866 | 1.071 | 606 | 517 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 151 | 346 | 632 | 279 | 758 | 2.988 | 2.706 | 3.753 | 3.225 |
| Equity | 0 | -35 | -6 | 7 | 58 | 13 | 879 | 1.836 | 2.324 | 2.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 0 | 0 | 0 |
| Short-term debt | 125 | 186 | 351 | 623 | 219 | 744 | 979 | 714 | 1.190 | 333 |
| Total debt | 125 | 186 | 351 | 623 | 219 | 744 | 2.008 | 714 | 1.190 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|