| Revenue | DKK -22K | +34% |
| EBITDA | DKK -22K | -34% |
| Net profit | DKK 4,2M | +13% |
| Total assets | DKK 17,7M | +9% |
| Equity | DKK 16,7M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -535 | -610 | -1.330 | 3.347 | — | — | — | — | — | -11 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 601 | 1.320 | 3.338 | 1.883 | 778 | 1.427 | 452 | 2.378 | -11 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | 601 | 1.320 | 3.338 | 1.883 | 778 | 1.427 | 452 | 2.378 | -11 | -16 | -22 |
| Net financials | -1 | 1 | -3 | -3 | 1.885 | 772 | 1.436 | 457 | 2.386 | 3.102 | 3.840 | 4.343 |
| Profit before tax | 517 | 602 | 1.317 | 3.335 | 1.875 | 761 | 1.426 | 446 | 2.374 | 3.091 | 3.823 | 4.320 |
| Tax | -0 | -4 | -3 | -2 | -2 | -2 | -3 | -4 | -3 | -2 | 48 | 72 |
| Net profit | 517 | 607 | 1.320 | 3.337 | 1.878 | 764 | 1.428 | 450 | 2.378 | 3.092 | 3.775 | 4.249 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.268 | 4.538 | 5.603 | 8.556 | 9.659 | 7.263 | 8.321 | 8.070 | 9.801 | 12.956 | 16.177 | 17.701 |
| Equity | 4.250 | 4.456 | 5.276 | 7.913 | 8.991 | 7.255 | 8.183 | 8.033 | 9.411 | 12.253 | 15.429 | 16.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 82 | 327 | 643 | 669 | 8 | 138 | 37 | 390 | 703 | 748 | 1.024 |
| Total debt | 18 | 82 | 327 | 643 | 669 | 8 | 138 | 37 | 390 | 703 | 748 | 1.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Linddal Bechmann Andersen | Audit | 0 companies |