| Revenue | DKK 1,6M | +41% |
| EBITDA | DKK 229K | +367% |
| Net profit | DKK 180K | +330% |
| Total assets | DKK 568K | +69% |
| Equity | DKK 235K | +147% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 919 | 642 | 825 | 854 | 695 | 691 | 752 | 953 | 1.167 | 1.645 |
| Staff expenses | -557 | -741 | -665 | -664 | -675 | -592 | -665 | -715 | -869 | -1.118 | -1.417 |
| EBITDA | 215 | 178 | -22 | 161 | 180 | 103 | 26 | 37 | 84 | 49 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 178 | -22 | 161 | 180 | 103 | 26 | 37 | 84 | 49 | 229 |
| Net financials | -0 | -2 | 1 | 1 | -0 | -2 | -2 | -0 | 3 | 5 | 2 |
| Profit before tax | 215 | 176 | -22 | 162 | 180 | 100 | 25 | 36 | 87 | 54 | 231 |
| Tax | 52 | 39 | -5 | 36 | 40 | 22 | 5 | 8 | 19 | 12 | 51 |
| Net profit | 163 | 137 | -17 | 126 | 140 | 78 | 19 | 28 | 68 | 42 | 180 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 467 | 346 | 386 | 562 | 397 | 531 | 311 | 456 | 335 | 568 |
| Equity | 63 | 200 | 83 | 209 | 199 | 137 | 77 | 105 | 173 | 95 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 267 | 263 | 177 | 363 | 260 | 455 | 206 | 283 | 240 | 330 |
| Total debt | 367 | 267 | 263 | 177 | 363 | 260 | 455 | 206 | 283 | 240 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING BOLØ INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jacob Bolø | Management | 0 companies |