| Revenue | DKK -58K | +167% |
| EBITDA | DKK -58K | -167% |
| Net profit | DKK -14,8M | -80% |
| Total assets | DKK 155K | -99% |
| Equity | DKK -2,5M | -121% |
| Employees | — | — |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 829 | 196 | -41 | -19 | -26 | -60 | 241 | -10 | -22 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 829 | 196 | -41 | -19 | -26 | -60 | 241 | -10 | -22 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 829 | 196 | -41 | -19 | -26 | -60 | 241 | -10 | -22 | -58 |
| Net financials | 10.936 | 1.789 | -4.054 | -741 | 31 | 8.467 | -1.724 | 8.531 | -3.601 | -8.128 | -14.616 |
| Profit before tax | 10.932 | 2.618 | -3.858 | -783 | 12 | 8.441 | -1.785 | 8.772 | -3.610 | -8.149 | -14.675 |
| Tax | -56 | 207 | 43 | -7 | -7 | 52 | -5 | 44 | 50 | 59 | 122 |
| Net profit | 10.988 | 2.411 | -3.901 | -776 | 19 | 8.388 | -1.779 | 8.728 | -3.661 | -8.209 | -14.797 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.281 | 23.426 | 18.939 | 18.323 | 17.672 | 22.387 | 20.271 | 32.459 | 24.105 | 15.919 | 155 |
| Equity | 11.038 | 13.449 | 9.547 | 8.771 | 8.791 | 17.179 | 15.400 | 24.127 | 20.466 | 12.258 | -2.539 |
| Long-term debt | 0 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.244 | 9.550 | 9.392 | 9.551 | 8.881 | 5.208 | 4.871 | 8.331 | 3.639 | 3.661 | 2.694 |
| Total debt | 10.244 | 9.977 | 9.392 | 9.551 | 8.881 | 5.208 | 4.871 | 8.331 | 3.639 | 3.661 | 2.694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|