| Revenue | DKK 552K | +12% |
| EBITDA | DKK -11K | -88% |
| Net profit | DKK -48K | -133% |
| Total assets | DKK 358K | +3% |
| Equity | DKK -660K | -8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 503 | 477 | 264 | 492 | 552 |
| Staff expenses | -556 | -419 | -575 | -498 | -563 |
| EBITDA | -52 | 58 | -312 | -6 | -11 |
| Depreciation & amort. | -13 | -21 | -21 | -13 | -0 |
| EBIT | -66 | 37 | -332 | -19 | -11 |
| Net financials | -1 | -4 | -11 | -10 | -42 |
| Profit before tax | -67 | 33 | -343 | -28 | -53 |
| Tax | -0 | -0 | -0 | -173 | -5 |
| Net profit | -67 | 33 | -343 | 145 | -48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 241 | 383 | 213 | 347 | 358 |
| Equity | -486 | -453 | -796 | -612 | -660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 836 | 1.009 | 958 | 1.018 |
| Total debt | 728 | 836 | 1.009 | 958 | 1.018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NH Management | Management | 2014 – 2019 |
AK Management | Management | 2014 – 2019 |
DC Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henning Kastrup | Management | 0 companies |
| Alex Kudibal Rasmussen | Management | 0 companies |
| David Christian Birch-Krarup | Chief Executive Officer | 0 companies |