| Revenue | DKK -46K | -6% |
| EBITDA | DKK -49K | +6% |
| Net profit | DKK -74K | -3% |
| Total assets | DKK 287K | +5% |
| Equity | DKK -420K | -21% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 56 | 139 | -28 | -34 | 14 | 9 | 40 | -50 | -46 |
| Staff expenses | -35 | -98 | -171 | -60 | -9 | -60 | -5 | -7 | -2 | -2 |
| EBITDA | 138 | -41 | -63 | -89 | -42 | -49 | 4 | 33 | -52 | -49 |
| Depreciation & amort. | -8 | -28 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -70 | -84 | -110 | -63 | -49 | 4 | 33 | -52 | -49 |
| Net financials | 0 | -20 | -19 | -22 | -20 | -19 | -18 | -23 | -31 | -35 |
| Profit before tax | 130 | -89 | -103 | -131 | -83 | -67 | -15 | 10 | -82 | -83 |
| Tax | 33 | -17 | -22 | -27 | 56 | -0 | -0 | -43 | -11 | -9 |
| Net profit | 97 | -72 | -80 | -105 | -139 | -67 | -15 | 53 | -72 | -74 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 539 | 487 | 393 | 279 | 265 | 250 | 317 | 273 | 287 |
| Equity | 151 | 79 | -1 | -106 | -245 | -312 | -327 | -274 | -346 | -420 |
| Long-term debt | 6 | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 460 | 488 | 499 | 524 | 577 | 577 | 591 | 619 | 708 |
| Total debt | 391 | 460 | 488 | 499 | 524 | 577 | 577 | 591 | 619 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPLY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lykke Andersen | Management | 0 companies |