| Revenue | DKK -170K | -17% |
| EBITDA | DKK -170K | +17% |
| Net profit | DKK 814K | +273% |
| Total assets | DKK 92,7M | -10% |
| Equity | DKK 72,1M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -30 | -97 | -206 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.202 | -777 | -542 | -0 | -0 | -0 |
| EBITDA | -51 | -19 | -19 | -23 | -1.226 | -827 | -572 | -97 | -206 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -19 | -19 | -23 | -1.226 | -827 | -572 | -97 | -206 | -170 |
| Net financials | 1.631 | 2.207 | 3.571 | -461 | 6.683 | 8.416 | 7.101 | 4.121 | 249 | 989 |
| Profit before tax | 1.581 | 2.188 | 3.552 | -484 | 5.457 | 7.589 | 6.529 | 4.024 | 43 | 819 |
| Tax | 379 | 467 | 263 | -396 | 440 | 112 | 637 | -327 | 513 | 5 |
| Net profit | 1.202 | 1.721 | 3.289 | -88 | 5.017 | 7.477 | 5.892 | 4.352 | -469 | 814 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.599 | 47.365 | 50.230 | 50.143 | 64.721 | 66.999 | 72.982 | 76.525 | 102.711 | 92.700 |
| Equity | 45.202 | 46.923 | 50.212 | 50.124 | 55.141 | 62.508 | 68.289 | 72.528 | 71.663 | 72.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 442 | 18 | 19 | 9.580 | 4.491 | 4.693 | 3.997 | 31.047 | 20.604 |
| Total debt | 398 | 442 | 18 | 19 | 9.580 | 4.491 | 4.693 | 3.997 | 31.047 | 20.604 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|