| Revenue | DKK -19K | +228% |
| EBITDA | DKK -19K | -228% |
| Net profit | DKK -15K | -228% |
| Total assets | DKK 81K | -84% |
| Equity | DKK 74K | -16% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4.269 | 16.086 | 10.934 | 11.536 | 767 | -5 | -12 | -6 | -19 |
| Staff expenses | -0 | -3.786 | -15.182 | -9.469 | -10.029 | -1.250 | -1 | -0 | -0 | -0 |
| EBITDA | 0 | 483 | 904 | 1.465 | 1.507 | -484 | -6 | -12 | -6 | -19 |
| Depreciation & amort. | -0 | -0 | -155 | -142 | -126 | -40 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 483 | 749 | 1.324 | 1.381 | -524 | -6 | -12 | -6 | -19 |
| Net financials | 0 | -0 | -0 | -20 | -35 | -19 | -0 | 0 | 0 | 0 |
| Profit before tax | 0 | 483 | 748 | 1.304 | 1.346 | -543 | -6 | -12 | -6 | -19 |
| Tax | 1 | 113 | 171 | 302 | 304 | -107 | -4 | -3 | -1 | -4 |
| Net profit | -1 | 370 | 577 | 1.002 | 1.042 | -436 | -3 | -9 | -4 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 1.703 | 3.424 | 4.199 | 2.780 | 1.329 | 1.236 | 516 | 511 | 81 |
| Equity | 49 | 419 | 997 | 1.999 | 541 | 105 | 103 | 93 | 89 | 74 |
| Long-term debt | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.171 | 2.427 | 2.195 | 2.239 | 1.224 | 1.133 | 423 | 423 | 7 |
| Total debt | 31 | 1.284 | 2.427 | 2.195 | 2.239 | 1.224 | 1.133 | 423 | 423 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2014 | — | — |
SM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mittag Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Riis Pedersen | Management | 0 companies |
| Søren Mittag | Management | 0 companies |