| Revenue | — | — |
| EBITDA | DKK 614K | +110% |
| Net profit | DKK 440K | +107% |
| Total assets | DKK 18,4M | +9% |
| Equity | DKK 10,4M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -9 | -5 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -9 | -5 | -9 | -5.912 | -452 | 2.484 | 19.090 | -5.874 | 614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -9 | -5 | -9 | -5.912 | -452 | 2.484 | 19.090 | -5.874 | 614 |
| Net financials | 2.248 | 3.407 | -1.455 | -1.306 | -7.734 | -6.091 | -459 | 2.313 | 18.913 | -6.042 | 444 |
| Profit before tax | 2.243 | 3.402 | -1.464 | -1.311 | -7.744 | -6.101 | -582 | 2.300 | 18.900 | -6.053 | 427 |
| Tax | -1 | -1 | -7 | 50 | -16 | -8 | -41 | -38 | 10 | -3 | -14 |
| Net profit | 2.244 | 3.403 | -1.458 | -1.361 | -7.728 | -6.093 | -541 | 2.338 | 18.891 | -6.050 | 440 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.640 | 12.553 | 14.186 | 13.594 | 12.383 | 12.871 | 13.879 | 15.650 | 22.513 | 16.878 | 18.406 |
| Equity | 8.635 | 11.989 | 10.531 | 9.170 | 1.442 | -4.651 | -5.193 | -2.854 | 16.036 | 9.986 | 10.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 565 | 3.655 | 4.425 | 4.594 | 5.054 | 5.572 | 6.004 | 6.477 | 6.893 | 7.980 |
| Total debt | 5 | 565 | 3.655 | 4.425 | 4.594 | 5.054 | 5.572 | 6.004 | 6.477 | 6.893 | 7.980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Hans Christian Jørgensen | Chairman | 0 companies |