| Revenue | DKK 653K | -747% |
| EBITDA | DKK 453K | +549% |
| Net profit | DKK 441K | +477% |
| Total assets | DKK 538K | +1098% |
| Equity | DKK -46K | +91% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -387 | -91 | -192 | -81 | -17 | 94 | 41 | -101 | 653 |
| Staff expenses | -0 | -67 | -74 | -65 | -63 | -6 | -1 | -0 | -0 | -199 |
| EBITDA | 0 | -454 | -165 | -258 | -145 | -23 | 93 | 41 | -101 | 453 |
| Depreciation & amort. | -0 | -5 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -459 | -170 | -259 | -145 | -23 | 93 | 41 | -101 | 453 |
| Net financials | 0 | -7 | -15 | -15 | -14 | -4 | -8 | -18 | -16 | -12 |
| Profit before tax | 0 | -466 | -185 | -273 | -159 | -27 | 85 | 22 | -117 | 441 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -466 | -185 | -273 | -159 | -27 | 85 | 22 | -117 | 441 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 89 | 451 | 244 | 111 | 143 | 200 | 186 | 45 | 538 |
| Equity | 0 | -283 | -468 | -741 | -450 | -477 | -393 | -370 | -487 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 366 | 349 | 267 |
| Short-term debt | 0 | 372 | 919 | 985 | 561 | 621 | 197 | 190 | 184 | 317 |
| Total debt | 0 | 372 | 919 | 985 | 561 | 621 | 592 | 556 | 532 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yiwei Gang | Board of Directors | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Ting Hua He | Board of Directors | 0 companies |
| Dag Tilma Hansen | Chairman | 0 companies |