| Revenue | DKK -32K | -20% |
| EBITDA | DKK -32K | +20% |
| Net profit | DKK 3,5M | -7% |
| Total assets | DKK 79,9M | +5% |
| Equity | DKK 69,1M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -15 | -31 | -138 | -76 | -88 | -76 | -213 | -41 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -15 | -31 | -138 | -76 | -88 | -76 | -213 | -41 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -15 | -31 | -138 | -76 | -88 | -76 | -213 | -41 | -32 |
| Net financials | 2.331 | 2.568 | 6.543 | 5.501 | 46.938 | 24.164 | 2.813 | 35.886 | -27.859 | 3.643 | 3.393 |
| Profit before tax | 2.316 | 2.558 | 6.528 | 5.470 | 46.800 | 24.088 | 2.726 | 35.810 | -28.072 | 3.602 | 3.360 |
| Tax | -0 | -0 | -5 | -4 | -8 | 316 | 539 | 1.151 | -1.910 | -103 | -99 |
| Net profit | 2.316 | 2.558 | 6.533 | 5.474 | 46.808 | 23.772 | 2.186 | 34.659 | -26.163 | 3.705 | 3.459 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.329 | 63.926 | 70.370 | 75.983 | 122.415 | 139.018 | 144.024 | 176.683 | 73.203 | 76.411 | 79.890 |
| Equity | 61.314 | 63.901 | 69.683 | 75.447 | 122.077 | 138.256 | 138.882 | 173.540 | 61.887 | 65.591 | 69.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 25 | 687 | 536 | 338 | 762 | 5.142 | 3.143 | 11.316 | 10.820 | 10.840 |
| Total debt | 15 | 25 | 687 | 536 | 338 | 762 | 5.142 | 3.143 | 11.316 | 10.820 | 10.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2024 | — | — |
JN Founder | Founder | 2014 | — | — |
HF Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNA Holding ApS | Company | 33.3% | 5.0% | 2021 |
H.F.P. Invest ApS | Company | 33.3% | 5.0% | 2021 |
J.H.N. Invest ApS | Company | 0.0% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Irene Nørgaard Andersen | Management | 0 companies |
| Jette Nagel | Founder | 0 companies |
| Henrik Flemming Pedersen | Founder | 0 companies |