| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK 2,6M | +0% |
| Net profit | DKK 513K | +7% |
| Total assets | DKK 34,3M | +25% |
| Equity | DKK 11M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 3.485 | 2.422 | 2.993 | 2.853 | 2.956 | 2.876 | 2.784 | 2.692 | 2.557 | 2.550 |
| Staff expenses | -953 | -15 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.100 | 3.471 | 2.421 | 2.993 | 2.853 | 2.956 | 2.876 | 2.784 | 2.692 | 2.557 | 2.550 |
| Depreciation & amort. | -749 | -624 | -840 | -918 | -1.082 | -1.211 | -1.319 | -1.356 | -1.382 | -1.571 | -1.646 |
| EBIT | 351 | 2.846 | 1.580 | 2.076 | 1.771 | 1.745 | 1.556 | 1.428 | 1.310 | 986 | 904 |
| Net financials | 902 | -600 | -550 | -529 | -463 | -241 | -80 | -69 | -301 | -365 | -247 |
| Profit before tax | 314 | 2.247 | 1.030 | 1.546 | 1.309 | 1.503 | 1.476 | 1.359 | 1.009 | 621 | 657 |
| Tax | 57 | 495 | 235 | 278 | 288 | 331 | 324 | 299 | 227 | 143 | 144 |
| Net profit | 257 | 1.751 | 795 | 1.268 | 1.021 | 1.173 | 1.153 | 1.060 | 782 | 478 | 513 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.342 | 20.038 | 23.651 | 24.745 | 24.282 | 24.897 | 24.062 | 23.311 | 24.153 | 27.360 | 34.289 |
| Equity | 757 | 2.870 | 4.083 | 4.570 | 5.556 | 7.062 | 8.214 | 9.275 | 10.057 | 10.535 | 11.048 |
| Long-term debt | 0 | 8.951 | 13.561 | 12.289 | 11.031 | 9.769 | 8.500 | 7.293 | 6.121 | 4.867 | 3.562 |
| Short-term debt | 3.282 | 7.593 | 5.463 | 6.788 | 6.507 | 6.735 | 5.956 | 5.266 | 6.411 | 10.385 | 18.002 |
| Total debt | 3.282 | 16.544 | 19.024 | 19.076 | 17.537 | 16.504 | 14.456 | 12.559 | 12.531 | 15.251 | 21.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2025 | — | — |
EB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bila Group A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Have | Management | 0 companies |
| Esben Bank Lindberg | Management | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Jens Erik Majgaard Jensen | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Jan Bisgaard Sørensen | Chairman | 0 companies |